Year | Revenue | Expenditure | Balance | Accumulative balance |
---|---|---|---|---|
2015 | 2362.94 | 2164.953 | 197.987 | 3462.437 |
2023 | 4089.69 | 4182.629 | −92.939 | 4998.834 |
2031 | 6647.943 | 7291.712 | −643.769 | 2685.111 |
2032 | 7082.446 | 7627.027 | −544.581 | 2194.043 |
2037 | 9597.88 | 9713.71 | −115.83 | 640.044 |
2038 | 10,240.799 | 10,015.406 | 225.393 | 887.073 |
2058 | 22,724.714 | 22,322.004 | 402.71 | 66,101.638 |
2059 | 23,154.92 | 23,517.355 | −362.436 | 67,382.683 |
2076 | 27,531.024 | 40,933.747 | −13,402.722 | −13,135.428 |
2090 | 26,720.629 | 58,726.307 | −32,005.678 | −422,365.195 |